Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Operating Activities:    
Net Loss $ (4,482,349) $ (5,965,825)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Depreciation and Amortization of Intangible Assets 32,555 21,054
Reduction of Right-of-Use Assets 66,999 87,242
Stock-Based Compensation 307,736 287,175
Change in Fair Value of Contingent Consideration 352,545 266,833
Gain on Disposal of Equipment 0 (4,211)
Changes in Operating Assets and Liabilities:    
Prepaid Expenses and Other Current Assets 74,544 (838,528)
Tax Receivables 556,178 (68,046)
Other Assets 714 (3,397)
Accounts Payable (863,663) 641,443
Operating Lease Liabilities (66,999) (96,682)
Accrued Expenses (432,773) 341,616
Net Cash Used in Operating Activities (4,454,513) (5,331,326)
Investing Activities:    
Proceeds on Sale of Equipment 0 6,375
Net Cash Provided by Investing Activities 0 6,375
Financing Activities:    
Proceeds from Private Placement, Net of Offering Costs 200,000 0
Exercise of Warrants 298,500 0
Net Cash Provided by Financing Activities 6,452,487 0
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash (55,990) (97,530)
Net Change in Cash, Cash Equivalents and Restricted Cash 1,941,984 (5,422,481)
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 6,013,816 7,899,690
Cash, Cash Equivalents and Restricted Cash, End of Period 7,955,800 2,477,209
Supplemental Disclosures of Noncash Operating and Financing Activities    
Creation of Right-of-Use Assets and Related Lease Liabilities 0 55,415
Conversion of Preferred Stock into Common Stock 26,889 0
Public Offering    
Financing Activities:    
Proceeds from Public Offering and ELOC Purchases 6,325,000 0
Public and Private placement offering costs (729,038) 0
Private Placement    
Financing Activities:    
Public and Private placement offering costs (84,285) 0
ELOC Purchases    
Financing Activities:    
Proceeds from Public Offering and ELOC Purchases $ 442,310 $ 0