Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating Activities:    
Net Loss $ (7,096,696) $ (10,811,423)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Depreciation and Amortization of Intangible Assets 51,672 38,483
Reduction of Right-of-Use Assets 162,261  
Stock-Based Compensation 852,230 875,287
Contingent Consideration 500,000  
Deferred Taxes 95,396 86,045
Changes in Operating Assets and Liabilities:    
Prepaid Expenses and Other Current Assets (3,051) 379,609
Refundable Tax Credit Receivable 13,210 4,191
Other Assets (37,697) 69,643
Accounts Payable 146,636 (642,435)
Lease Liabilities (162,261)  
Deferred Revenue (2,686,000) 540,208
Unbilled Revenue   (689,928)
Accrued Expenses 10,467 (694,192)
Net Cash Used in Operating Activities (8,153,833) (10,844,512)
Investing Activities:    
Purchase of Property and Equipment   (20,000)
Payment Under License Agreement   (250,000)
Net Cash Used in Investing Activities   (270,000)
Financing Activities:    
Proceeds from Stock Offerings, Net of Offering Costs 1,777,918 10,108,762
Exercise of Warrants 2,150,216 1,205,825
Settlement of Fractional Shares (2,614)  
Equipment Financing Payments (4,715) (9,782)
Net Cash Provided by Financing Activities 3,920,805 11,304,805
Effect of Exchange Rate Changes on Cash 5,503 7,915
Net Decrease in Cash (4,227,525) 198,208
Cash, Including Restricted Cash, Beginning of Period 8,049,237 7,851,029
Cash, Including Restricted Cash, End of Period 3,821,712 8,049,237
Supplemental Disclosures of Noncash Operating and Financing Activities    
Creation of Right-of-Use Assets and Related Lease Liabilities $ 109,511  
Conversion of Preferred Stock into Common Stock   $ 80,388
Cancellation of Restricted Stock 79  
ASU 2016-02    
Supplemental Disclosures of Noncash Operating and Financing Activities    
Creation of Right-of-Use Assets and Related Lease Liabilities $ 136,675