v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenue:        
Collaboration Revenue $ 0 $ 0 $ 16,000,000 $ 0
Grant Revenue 0 0 20,000 0
Total Revenue 0 0 16,020,000 0
Operating Expenses:        
General and Administrative 1,380,997 1,415,844 4,215,411 3,782,596
Research and Development 1,317,231 1,085,010 3,717,570 2,915,392
In-Process R&D Impairment 2,008,000 1,904,314 2,008,000 1,904,314
Change in Fair Value of Contingent Consideration (1,103,991) 1,513,400 (995,951) 1,865,945
Total Operating Expenses 3,602,237 5,918,568 8,945,030 10,468,247
Operating Income (Loss) (3,602,237) (5,918,568) 7,074,970 (10,468,247)
Other Income (Expense), Net:        
Interest Income, Net 248,840 49,912 813,989 128,464
Other Income (Expense), Net (59,929) 105,715 (70,724) 94,493
Total Other Income, Net 188,911 155,627 743,265 222,957
Net Income (Loss) (3,413,326) (5,762,941) 7,818,235 (10,245,290)
Deemed Dividends from Warrant Reset Provision 0 (530,985) 0 (530,985)
Net Loss Attributable to Common Shareholders, basic (3,413,326) (6,293,926) 7,818,235 (10,776,275)
Net Loss Attributable to Common Shareholders, diluted $ (3,413,326) $ (6,293,926) $ 7,818,235 $ (10,776,275)
Net Income (Loss) per Common Share - Basic (in usd per share) $ (0.81) $ (7.30) $ 2.08 $ (23.35)
Weighted Average Shares Outstanding - Basic (in shares) 4,214,950 789,656 3,757,467 438,687
Net Income (Loss) per Common Share - Diluted (in usd per share) $ (0.81) $ (7.30) $ 1.91 $ (23.35)
Weighted Average Shares Outstanding - Diluted (in shares) 4,214,950 789,656 4,092,880 438,687
Other Comprehensive Income (Loss):        
Net Income (Loss) $ (3,413,326) $ (5,762,941) $ 7,818,235 $ (10,245,290)
Unrealized Gain on Marketable Securities 76,435 0 73,607 0
Foreign Currency Translation Adjustments 94,094 (40,310) 33,988 (83,430)
Comprehensive Income (Loss) $ (3,242,797) $ (5,803,251) $ 7,925,830 $ (10,328,720)

Source