Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Operating Activities:    
Net Loss $ (1,868,536) $ (3,565,014)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Depreciation and Amortization of Intangible Assets 10,078 10,773
Reduction of Right-of-Use Assets 32,778 51,102
Stock-Based Compensation 135,941 215,921
Change in Fair Value of Contingent Consideration 208,926 233,890
Gain on Disposal of Equipment 0 (4,211)
Changes in Operating Assets and Liabilities:    
Prepaid Expenses and Other Current Assets (146,838) (323,825)
Tax Receivables (332,288) (33,497)
Other Assets 430 (10,856)
Accounts Payable (355,628) 141,641
Operating Lease Liabilities (32,779) (51,102)
Accrued Expenses (721,678) 502,792
Net Cash Used in Operating Activities (3,069,594) (2,832,386)
Investing Activities:    
Proceeds on Sale of Equipment 0 6,375
Net Cash Provided by Investing Activities 0 6,375
Financing Activities:    
Proceeds from Private Placement, Net of Offering Costs 115,715 0
Proceeds from ELOC Purchases 98,960 0
Exercise of Warrants 298,500 0
Net Cash Provided by Financing Activities 513,175 0
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash (27,145) 38,675
Net Decrease in Cash, Cash Equivalents and Restricted Cash (2,583,564) (2,787,336)
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 6,013,816 7,899,690
Cash, Cash Equivalents and Restricted Cash, End of Period $ 3,430,252 $ 5,112,354